FY23 Budget
Documents
| Title |
Type |
Uploaded |
|
| No documents attached. |
- Fiscal Year
- Description
- Created
- 1/8/2026
- Published
-
—
Documents
| Title |
Type |
Uploaded |
|
| No documents attached. |
Line Items
| Group |
Chart of Accounts |
Amount |
Description |
|
|
$558,502.00 |
|
|
|
$311,166.00 |
|
|
|
$68,000.00 |
|
|
|
$5,300.00 |
|
|
|
$18,200.00 |
|
|
|
$70,000.00 |
|
|
|
$7,073.00 |
|
|
|
$193,900.00 |
|
|
|
$100.00 |
|
|
|
$750.00 |
|
|
|
$222,212.80 |
|
|
|
$4,160.00 |
|
|
|
$17,317.52 |
|
|
|
$39,762.00 |
|
|
|
$27,028.91 |
|
|
|
$500.00 |
|
|
|
$6,500.00 |
|
|
|
$10,000.00 |
|
|
|
$15,000.00 |
|
|
|
$17,993.61 |
|
|
|
$42,500.00 |
|
|
|
$10,000.00 |
|
|
|
$1,250.00 |
|
|
|
$50.00 |
|
|
|
$100.00 |
|
|
|
$7,500.00 |
|
|
|
$20,500.00 |
|
|
|
$6,474.96 |
|
|
|
$500.00 |
|
|
|
$8,386.00 |
|
|
|
$8,000.00 |
|
|
|
$3,600.00 |
|
|
|
$5,000.00 |
|
|
|
$7,000.00 |
|
|
|
$750.00 |
|
|
|
$13,000.00 |
|
|
|
$4,000.00 |
|
|
|
$60,000.00 |
|
|
|
$39,000.00 |
|
|
|
$5,000.00 |
|
|
|
$500.00 |
|
|
|
$148,928.00 |
|
|
|
$15,000.00 |
|
|
|
$11,392.99 |
|
|
|
$26,298.00 |
|
|
|
$0.00 |
|
|
|
$17,782.00 |
|
|
|
$2,880.00 |
|
|
|
$20,000.00 |
|
|
|
$1,500.00 |
|
|
|
$60,000.00 |
|
|
|
$46,000.00 |
|
|
|
$250.00 |
|
|
|
$100.00 |
|
|
|
$4,676.36 |
|
|
|
$800.00 |
|
|
|
$500.00 |
|
|
|
$1,027.00 |
|
|
|
$10,000.00 |
|
|
|
$450.00 |
|
|
|
$450.00 |
|
|
|
$6,000.00 |
|
|
|
$6,000.00 |
|
|
|
$1,500.00 |
|
|
|
$2,200.00 |
|
|
|
$74,796.80 |
|
|
|
$5,721.96 |
|
|
|
$45.00 |
|
|
|
$1,500.00 |
|
|
|
$0.00 |
|
|
|
$5,376.68 |
|
|
|
$200.00 |
|
|
|
$2,000.00 |
|
|
|
$1,600.00 |
|
|
|
$3,750.00 |
|
|
|
$3,800.00 |
|
|
|
$8,600.23 |
|
|
|
$3,417.34 |
|
|
|
$2,000.00 |
|
|
|
$10,000.00 |
|
|
|
$5,000.00 |
|
|
|
$600.00 |
|
|
|
$600.00 |
|
|
|
$100.00 |
|
|
|
$200.00 |
|
|
|
$100.00 |
|
|
|
$100.00 |
|
|
|
$3,000.00 |
|
|
|
$500.00 |
|
|
|
$3,200.00 |
|
|
|
$1,200.00 |
|
|
|
$150.00 |
|
|
|
$3,600.00 |
|
|
|
$35,000.00 |
|
|
|
$10,000.00 |
|
|
|
$39,015.00 |
|
|
|
$12,569.13 |
|
|
|
$5,000.00 |
|
|
|
$2,000.00 |
|
|
|
$40,102.40 |
|
|
|
$3,067.83 |
|
|
|
$13,149.00 |
|
|
|
$0.00 |
|
|
|
$4,788.23 |
|
|
|
$150.00 |
|
|
|
$0.00 |
|
|
|
$5,200.00 |
|
|
|
$700.00 |
|
|
|
$1,843.57 |
|
|
|
$75.00 |
|
|
|
$1,500.00 |
|
|
|
$500.00 |
|
|
|
$400.00 |
|
|
|
$300.00 |
|
|
|
$1,968.00 |
|
|
|
$2,700.00 |
|
|
|
$10,000.00 |
|
|
|
$429,363.70 |
|
|
|
$7,000.00 |
|
|
|
$33,381.82 |
|
|
|
$78,894.00 |
|
|
|
$0.00 |
|
|
|
$51,213.89 |
|
|
|
$33,500.00 |
|
|
|
$1,500.00 |
|
|
|
$850.00 |
|
|
|
$15,000.00 |
|
|
|
$14,000.00 |
|
|
|
$12,500.27 |
|
|
|
$10,800.00 |
|
|
|
$1,000.00 |
|
|
|
$2,200.00 |
|
|
|
$8,000.00 |
|
|
|
$8,600.00 |
|
|
|
$28,000.00 |
|
|
|
$1,000.00 |
|
|
|
$100.00 |
|
|
|
$2,400.00 |
|
|
|
$25,500.00 |
|
|
|
$23,000.00 |
|
|
|
$1,000.00 |
|
|
|
$96,393.00 |
|
|
|
$30,317.00 |
|
|
|
$17,721.00 |
|
|
|
$3,000.00 |
|
|
|
$3,000.00 |
|
|
|
$1,000.00 |
|
|
|
$122,449.79 |
|
|
|
$2,959.00 |
|
|
|
$8,602.41 |
|
|
|
$28,270.35 |
|
|
|
$0.00 |
|
|
|
$12,666.03 |
|
|
|
$500.00 |
|
|
|
$22,800.00 |
|
|
|
$12,000.00 |
|
|
|
$4,361.61 |
|
|
|
$32,000.00 |
|
|
|
$15,000.00 |
|
|
|
$30,000.00 |
|
|
|
$1,500.00 |
|
|
|
$1,500.00 |
|
|
|
$0.00 |
|
|
|
$0.00 |
|
|
|
$7,500.00 |
|
|
|
$2,000.00 |
|
|
|
$3,200.00 |
|
|
|
$6,400.00 |
|
|
|
$1,200.00 |
|
|
|
$4,000.00 |
|
|
|
$7,000.00 |
|
|
|
$800.00 |
|
|
|
$20,500.00 |
|
|
|
$17,000.00 |
|
|
|
$2,500.00 |
|
|
|
$66,000.00 |
|
|
|
$5,200.00 |
|
|
|
$10,000.00 |
|
|
|
$1,625.00 |
|
|
|
$120,000.00 |
|
|
|
$20,000.00 |
|
|
|
$607,999.26 |
|
|
|
$250.00 |
|
|
|
$0.00 |
|
|
|
$1,100,684.00 |
|
|
|
$1,100,684.00 |
|
|
|
$33,300.00 |
|
|
|
$33,300.00 |
|
|
|
$2,500.00 |
|
|
|
$191,823.94 |
|
|
|
$11,731.01 |
|
|
|
$14,674.53 |
|
|
|
$36,761.75 |
|
|
|
$0.00 |
|
|
|
$22,898.61 |
|
|
|
$106,645.00 |
|
|
|
$50.00 |
|
|
|
$1,500.00 |
|
|
|
$30,000.00 |
|
|
|
$17,000.00 |
|
|
|
$500.00 |
|
|
|
$16,000.00 |
|
|
|
$105,822.60 |
|
|
|
$2,500.00 |
|
|
|
$6,070.28 |
|
|
|
$4,000.00 |
|
|
|
$250,000.00 |
|
|
|
$24,000.00 |
|
|
|
$8,000.00 |
|
|
|
$1,100.00 |
|
|
|
$10,000.00 |
|
|
|
$300.00 |
|
|
|
$2,000.00 |
|
|
|
$25,000.00 |
|
|
|
$2,800.00 |
|
|
|
$6,000.00 |
|
|
|
$8,500.00 |
|
|
|
$1,200.00 |
|
|
|
$65,000.00 |
|
|
|
$2,500.00 |
|
|
|
$18,000.00 |
|
|
|
$75,000.00 |
|
|
|
$1,700.00 |
|
|
|
$36,000.00 |
|
|
|
$304,577.40 |
|
|
|
$400,000.00 |
|
|
|
$149,015.87 |
|
|
|
$250.00 |
|
|
|
$250.00 |
|
|
|
$0.00 |
|
|
|
$0.00 |
|
|
|
$50,000.00 |
|
|
|
$300.00 |
|
|
|
$424,370.00 |
|
|
|
$424,370.00 |
|
|
|
$1,554.00 |
|
|
|
$1,554.00 |
|
|
|
$2,700.00 |
|
|
|
$6,728.00 |
|
|
|
$6,728.00 |
|
|
|
$500.00 |
|
|
|
$27,500.00 |
|
|
|
$1,000.00 |
|
|
|
$155,583.06 |
|
|
|
$11,731.01 |
|
|
|
$11,902.10 |
|
|
|
$40,761.90 |
|
|
|
$0.00 |
|
|
|
$18,569.53 |
|
|
|
$87,255.00 |
|
|
|
$1,500.00 |
|
|
|
$27,000.00 |
|
|
|
$36,000.00 |
|
|
|
$15,000.00 |
|
|
|
$500.00 |
|
|
|
$12,000.00 |
|
|
|
$3,800.00 |
|
|
|
$2,500.00 |
|
|
|
$5,320.63 |
|
|
|
$2,360.00 |
|
|
|
$20,000.00 |
|
|
|
$10,000.00 |
|
|
|
$4,000.00 |
|
|
|
$0.00 |
|
|
|
$12,000.00 |
|
|
|
$300.00 |
|
|
|
$2,500.00 |
|
|
|
$5,000.00 |
|
|
|
$2,000.00 |
|
|
|
$5,000.00 |
|
|
|
$8,500.00 |
|
|
|
$1,200.00 |
|
|
|
$9,000.00 |
|
|
|
$800.00 |
|
|
|
$2,500.00 |
|
|
|
$7,500.00 |
|
|
|
$150,000.00 |
|
|
|
$2,000.00 |
|
|
|
$3,000.00 |
|
|
|
$60,000.00 |
|
Version History
Version tracking is coming soon. This will show:
- All versions of this financial statement
- Who made changes and when
- Differences between versions
- Document versions and line item changes
Budget Payroll
Budget Payroll entries tied to this Financial Statement will appear here.