FY25 Budget
Documents
| Title |
Type |
Uploaded |
|
| No documents attached. |
- Fiscal Year
- Description
- Created
- 1/8/2026
- Published
-
—
Documents
| Title |
Type |
Uploaded |
|
| No documents attached. |
Line Items
| Group |
Chart of Accounts |
Amount |
Description |
|
|
$150,000.00 |
|
|
|
$260,063.00 |
|
|
|
$65,000.00 |
|
|
|
$5,000.00 |
|
|
|
$18,500.00 |
|
|
|
$80,000.00 |
|
|
|
$7,073.00 |
|
|
|
$208,684.00 |
|
|
|
$1,500.00 |
|
|
|
$3,164.00 |
|
|
|
$289,284.00 |
|
|
|
$22,130.19 |
|
|
|
$51,600.00 |
|
|
|
$608.00 |
|
|
|
$34,364.42 |
|
|
|
$500.00 |
|
|
|
$15,000.00 |
|
|
|
$17,000.00 |
|
|
|
$10,000.00 |
|
|
|
$32,400.00 |
|
|
|
$10,000.00 |
|
|
|
$1,200.00 |
|
|
|
$8,000.00 |
|
|
|
$22,000.00 |
|
|
|
$6,915.00 |
|
|
|
$7,303.92 |
|
|
|
$9,000.00 |
|
|
|
$4,164.00 |
|
|
|
$6,000.00 |
|
|
|
$5,000.00 |
|
|
|
$800.00 |
|
|
|
$1,000.00 |
|
|
|
$11,000.00 |
|
|
|
$2,000.00 |
|
|
|
$600.00 |
|
|
|
$15,000.00 |
|
|
|
$50,000.00 |
|
|
|
$37,050.00 |
|
|
|
$1,500.00 |
|
|
|
$3,000.00 |
|
|
|
$7,000.00 |
|
|
|
$7,000.00 |
|
|
|
$500.00 |
|
|
|
$1,000.00 |
|
|
|
$7,721.00 |
|
|
|
$143,520.00 |
|
|
|
$10,979.28 |
|
|
|
$25,200.00 |
|
|
|
$58.58 |
|
|
|
$17,164.99 |
|
|
|
$3,500.00 |
|
|
|
$1,000.00 |
|
|
|
$10,000.00 |
|
|
|
$100.00 |
|
|
|
$12,000.00 |
|
|
|
$10,000.00 |
|
|
|
$3,495.32 |
|
|
|
$39,172.00 |
|
|
|
$600.00 |
|
|
|
$700.00 |
|
|
|
$300.00 |
|
|
|
$1,027.00 |
|
|
|
$10,000.00 |
|
|
|
$6,000.00 |
|
|
|
$6,000.00 |
|
|
|
$6,000.00 |
|
|
|
$3,423.00 |
|
|
|
$71,234.00 |
|
|
|
$2,833.00 |
|
|
|
$0.00 |
|
|
|
$1,500.00 |
|
|
|
$1,449.00 |
|
|
|
$5,425.00 |
|
|
|
$2,200.00 |
|
|
|
$10,000.00 |
|
|
|
$3,800.00 |
|
|
|
$4,000.00 |
|
|
|
$8,600.23 |
|
|
|
$200.00 |
|
|
|
$2,691.67 |
|
|
|
$5,000.00 |
|
|
|
$5,000.00 |
|
|
|
$500.00 |
|
|
|
$100.00 |
|
|
|
$2,000.00 |
|
|
|
$602.00 |
|
|
|
$2,000.00 |
|
|
|
$1,500.00 |
|
|
|
$1,000.00 |
|
|
|
$150.00 |
|
|
|
$240.00 |
|
|
|
$4,000.00 |
|
|
|
$40,000.00 |
|
|
|
$20,083.46 |
|
|
|
$2,250.00 |
|
|
|
$10,000.00 |
|
|
|
$1,134.00 |
|
|
|
$43,380.48 |
|
|
|
$3,318.61 |
|
|
|
$12,600.00 |
|
|
|
$54.75 |
|
|
|
$5,188.31 |
|
|
|
$200.00 |
|
|
|
$3,000.00 |
|
|
|
$350.00 |
|
|
|
$937.90 |
|
|
|
$500.00 |
|
|
|
$250.00 |
|
|
|
$500.00 |
|
|
|
$200.00 |
|
|
|
$1,800.00 |
|
|
|
$2,500.00 |
|
|
|
$1,500.00 |
|
|
|
$1,000.00 |
|
|
|
$1,000.00 |
|
|
|
$3,000.00 |
|
|
|
$50,000.00 |
|
|
|
$3,234.00 |
|
|
|
$354,093.36 |
|
|
|
$27,088.14 |
|
|
|
$51,600.00 |
|
|
|
$12,270.00 |
|
|
|
$51,874.68 |
|
|
|
$250.00 |
|
|
|
$10,000.00 |
|
|
|
$800.00 |
|
|
|
$15,000.00 |
|
|
|
$17,000.00 |
|
|
|
$8,701.34 |
|
|
|
$7,000.00 |
|
|
|
$1,200.00 |
|
|
|
$2,950.00 |
|
|
|
$5,000.00 |
|
|
|
$3,000.00 |
|
|
|
$5,000.00 |
|
|
|
$28,886.19 |
|
|
|
$500.00 |
|
|
|
$2,640.00 |
|
|
|
$13,199.05 |
|
|
|
$10,000.00 |
|
|
|
$1,500.00 |
|
|
|
$38,656.00 |
|
|
|
$99,349.00 |
|
|
|
$28,624.00 |
|
|
|
$14,666.00 |
|
|
|
$54,912.00 |
|
|
|
$1,000.00 |
|
|
|
$140,000.00 |
|
|
|
$1,000.00 |
|
|
|
$1,000.00 |
|
|
|
$3,000.00 |
|
|
|
$600.00 |
|
|
|
$600.00 |
|
|
|
$1,000.00 |
|
|
|
$6,727.00 |
|
|
|
$1,519.00 |
|
|
|
$43,071.00 |
|
|
|
$181,260.00 |
|
|
|
$13,866.40 |
|
|
|
$40,572.00 |
|
|
|
$8,033.88 |
|
|
|
$20,777.53 |
|
|
|
$23,000.00 |
|
|
|
$10,000.00 |
|
|
|
$100.00 |
|
|
|
$13,000.00 |
|
|
|
$9,866.32 |
|
|
|
$10,154.00 |
|
|
|
$7,518.00 |
|
|
|
$10,000.00 |
|
|
|
$4,000.00 |
|
|
|
$50,000.00 |
|
|
|
$5,000.00 |
|
|
|
$2,000.00 |
|
|
|
$500.00 |
|
|
|
$250.00 |
|
|
|
$7,000.00 |
|
|
|
$2,300.00 |
|
|
|
$2,800.00 |
|
|
|
$5,600.00 |
|
|
|
$750.00 |
|
|
|
$1,500.00 |
|
|
|
$500.00 |
|
|
|
$1,500.00 |
|
|
|
$6,000.00 |
|
|
|
$7,700.00 |
|
|
|
$20,000.00 |
|
|
|
$6,000.00 |
|
|
|
$500.00 |
|
|
|
$500.00 |
|
|
|
$31,000.00 |
|
|
|
$23,440.00 |
|
|
|
$1,625.00 |
|
|
|
$100,000.00 |
|
|
|
$222,811.00 |
|
|
|
$300.00 |
|
|
|
$100.00 |
|
|
|
$1,213,273.00 |
|
|
|
$1,213,273.00 |
|
|
|
$13,320.00 |
|
|
|
$13,320.00 |
|
|
|
$106,001.00 |
|
|
|
$0.00 |
|
|
|
$8,109.00 |
|
|
|
$20,160.00 |
|
|
|
$1,892.00 |
|
|
|
$12,678.00 |
|
|
|
$114,776.00 |
|
|
|
$200.00 |
|
|
|
$50.00 |
|
|
|
$4,000.00 |
|
|
|
$125,000.00 |
|
|
|
$33,271.00 |
|
|
|
$2,000.00 |
|
|
|
$17,000.00 |
|
|
|
$6,000.00 |
|
|
|
$80,000.00 |
|
|
|
$2,000.00 |
|
|
|
$25,646.00 |
|
|
|
$10,000.00 |
|
|
|
$69,000.00 |
|
|
|
$3,000.00 |
|
|
|
$2,000.00 |
|
|
|
$1,860.00 |
|
|
|
$3,000.00 |
|
|
|
$500.00 |
|
|
|
$2,000.00 |
|
|
|
$60,000.00 |
|
|
|
$602.00 |
|
|
|
$7,572.00 |
|
|
|
$6,000.00 |
|
|
|
$1,000.00 |
|
|
|
$1,500.00 |
|
|
|
$33,000.00 |
|
|
|
$700.00 |
|
|
|
$240.00 |
|
|
|
$100.00 |
|
|
|
$300,000.00 |
|
|
|
$23,440.00 |
|
|
|
$30,000.00 |
|
|
|
$335,507.00 |
|
|
|
$143,087.00 |
|
|
|
$375.00 |
|
|
|
$125.00 |
|
|
|
$125.00 |
|
|
|
$3,300,000.00 |
|
|
|
$500.00 |
|
|
|
$467,779.00 |
|
|
|
$467,779.00 |
|
|
|
$100.00 |
|
|
|
$100.00 |
|
|
|
$1,425.00 |
|
|
|
$13,750.00 |
|
|
|
$13,750.00 |
|
|
|
$2,000.00 |
|
|
|
$88,001.00 |
|
|
|
$6,732.00 |
|
|
|
$17,640.00 |
|
|
|
$1,028.00 |
|
|
|
$10,525.00 |
|
|
|
$93,908.00 |
|
|
|
$200.00 |
|
|
|
$1,920.00 |
|
|
|
$53,000.00 |
|
|
|
$80,000.00 |
|
|
|
$40,000.00 |
|
|
|
$3,000.00 |
|
|
|
$4,000.00 |
|
|
|
$4,000.00 |
|
|
|
$1,000.00 |
|
|
|
$12,632.00 |
|
|
|
$4,000.00 |
|
|
|
$48,595.00 |
|
|
|
$5,000.00 |
|
|
|
$2,000.00 |
|
|
|
$200.00 |
|
|
|
$6,000.00 |
|
|
|
$1,000.00 |
|
|
|
$10,000.00 |
|
|
|
$550.00 |
|
|
|
$8,500.00 |
|
|
|
$6,000.00 |
|
|
|
$1,000.00 |
|
|
|
$11,630.00 |
|
|
|
$240.00 |
|
|
|
$1,000.00 |
|
|
|
$50,000.00 |
|
|
|
$3,300,000.00 |
|
|
|
$23,440.00 |
|
|
|
$20,000.00 |
|
|
|
$5,000.00 |
|
|
|
$5,000.00 |
|
|
|
($150,543.00) |
|
|
|
($73,422.00) |
|
|
|
$0.00 |
string |
|
|
$0.00 |
string |
Version History
Version tracking is coming soon. This will show:
- All versions of this financial statement
- Who made changes and when
- Differences between versions
- Document versions and line item changes
Budget Payroll
Budget Payroll entries tied to this Financial Statement will appear here.